Skip to main content
Sample Project Output

Maplewood Flats

48-Unit Value-Add Multifamily · Columbus, Ohio

Levered IRR17.8%
Equity Multiple2.63×
LP IRR11.9%
Stabilized NOI$665,816
DSCR1.26×

Every project on OneStopReal generates these outputs automatically. No formatting, no manual work.

Project Summary PDF

Investor-ready output covering capital structure, annual pro forma, sensitivity tables, and exit analysis. The exact document generated by the platform in one click.

  • Key metrics page
  • Annual operating pro forma
  • DSCR & IRR sensitivity tables
  • Exit analysis

Excel Proforma

Formula-linked workbook your accountant or capital partner can audit. Every number traces back to an assumption.

  • Formula-linked cells
  • Monthly cash flow schedule
  • Waterfall distributions
  • Fully unlocked

Don't just look at the output. See how it was built.

This model was built in under 2 hours using OneStopReal's proforma engine.

Step 1 - Import

Upload your Excel model, rent roll, or P&L. The AI maps it to platform fields - you review and confirm before saving. No silent assumptions.

Step 2 - Model and Test Alternatives

Switch asset classes, restructure financing, change waterfall structures, swap exit strategies - every option recomputes instantly. Test scenarios your Excel model can't even open without rebuilding from scratch.

Step 3 - Export and Share

Export a Project Summary PDF, a formula-linked Excel proforma your accountant can audit, or share a live link with role-based views - lenders see debt metrics, LPs see returns.

Stop wrestling with broken spreadsheets.

Build this exact model in under 2 hours. Ground-up development, multifamily syndication, BRRRR chains - one engine, audited end-to-end.

No credit card required. Plans start at $129/month.