Skip to main content
Sample Project Output

Maplewood Flats

48-Unit Value-Add Multifamily · Columbus, Ohio

Levered IRR17.8%
Equity Multiple2.63×
LP IRR11.9%
Stabilized NOI$665,816
DSCR1.26×

Every project on OneStopReal generates these outputs automatically. No formatting, no manual work.

Project Summary PDF

Investor-ready output covering capital structure, annual pro forma, sensitivity tables, and exit analysis. The exact document generated by the platform in one click.

  • Key metrics page
  • Annual operating pro forma
  • DSCR & IRR sensitivity tables
  • Exit analysis

Excel Proforma

The full workbook your accountant or capital partner can check: every schedule laid out and labeled, with totals and roll-ups as live formulas.

  • Live formulas for totals and roll-ups
  • Monthly cash flow schedule
  • Waterfall distributions
  • Fully unlocked

Don't just look at the output. See how it was built.

Step 1 - Import

Upload an Offering Memorandum or a rent roll. The AI maps it to platform fields and flags anything it is not sure about or could not find, for you to review. Importing an existing Excel model is in beta: you review each section before it is applied, so check the mapped values closely.

Step 2 - Model and Test Alternatives

Switch asset classes, restructure financing, change waterfall structures, swap exit strategies. Every option recomputes instantly.

Step 3 - Export and Share

Export a Project Summary PDF, an Excel proforma with every schedule laid out, or share a live link with role-based views: lenders see debt metrics, LPs see returns.

See your own deal like this.

Upload an Offering Memorandum and get the broker's deal as a live model, PDF and Excel. Then build your version.

Free. No password, no card.